Northwest Bancshares, Inc. Announces Record Second Quarter 2026 GAAP net income of $54 million, or $0.36 per diluted share

PR Newswire
Today at 8:05pm UTC

Northwest Bancshares, Inc. Announces Record Second Quarter 2026 GAAP net income of $54 million, or $0.36 per diluted share

PR Newswire

Adjusted diluted EPS (non-GAAP) of $0.37 per share

Net interest margin continues to expand to 3.75%

5.3% annualized loan growth from prior quarter

Credit quality remained strong with annualized net charge-offs of 0.15% and nonperforming assets of 0.69%

COLUMBUS, Ohio, July 27, 2026 /PRNewswire/ -- Northwest Bancshares, Inc., (the "Company"), (Nasdaq: NWBI) announced record  net income for the quarter ended June 30, 2026 of $54 million, or $0.36 per diluted share. This represents an increase of $20 million compared to the same quarter last year, when net income was $34 million, or $0.26 per diluted share, and an increase of $3 million compared to the prior quarter, when net income was $51 million, or $0.34 per share. The annualized returns on average shareholders' equity and average assets for the quarter ended June 30, 2026 were 11.20% and 1.27% compared to 8.26% and 0.93% for the same quarter last year and 10.86% and 1.22% for the prior quarter. 

Adjusted net income (non-GAAP) for the quarter ended June 30, 2026 was $54 million, or $0.37, per diluted share, which increased by $3 million from $51 million, or $0.35, per diluted share, in the prior quarter. This increase was primarily driven by an increase in net interest income of $4 million and an increase in noninterest income of $2 million which were partially offset by an increase in provision for credit losses expense of $2 million. The adjusted annualized returns on average shareholders' equity (non-GAAP) and average assets (non-GAAP) for the quarter ended June 30, 2026 were 11.26% and 1.28% compared to 10.95% and 1.23% for the prior quarter.

The Company also announced that its Board of Directors declared a quarterly cash dividend of $0.20 per share payable on August 18, 2026 to shareholders of record as of August 6, 2026. This is the 127th consecutive quarter in which the Company has paid a cash dividend. Based on the market value of the Company's common stock as of June 30, 2026, this represents an annualized dividend yield of approximately 5.3%.

Louis J. Torchio, President and CEO, Northwest Bancshares commented, "I am pleased to report a strong second quarter performance, with Northwest delivering another quarter of record net income, more than 59% year-over-year growth, supported by a balanced and consistent performance across the whole bank. We drove 32% year-over-year average loan growth in our C&I business, with disciplined growth in our national specialty business verticals, and benefited from the strength of our retail deposit franchise, achieving our fourth consecutive quarter of lower deposit costs, one of the best-in-class among our peers. 

We produced these results while continuing to invest in talent, technology, and new financial centers, and maintaining expense management discipline, driving another quarter of improved performance with our efficiency ratio at 57.6% and our adjusted efficiency ratio at 56.2% for the quarter. 

Building on our strong first half performance, and our team already making an impact in the Columbus market, attracting new talent, customers, and deposits, we continue to focus on organic growth initiatives, further optimizing our financial performance, expanding our financial center network, and serving our core customers and communities."

Balance Sheet Highlights

Dollars in thousands







Change 2Q26 vs.


2Q26


1Q26


2Q25


1Q26


2Q25

Average loans receivable

$   13,094,235


13,083,837


11,248,954


0.1 %


16.4 %

Average investments

2,531,603


2,466,992


2,056,476


2.6 %


23.1 %

Average deposits

14,133,825


14,046,735


12,154,001


0.6 %


16.3 %

Average borrowed funds

379,262


404,547


208,342


(6.3) %


82.0 %

  • Average loans receivable increased $1.8 billion from the quarter ended June 30, 2025, primarily driven by the Penns Woods Bancorp, Inc. ("Penns Woods") acquisition. Compared to the quarter ended March 31, 2026, average loans receivable increased $10 million driven by growth in our commercial and industrial and consumer loan portfolios.
  • Average investments grew $475 million from the quarter ended June 30, 2025 and $65 million from the quarter ended March 31, 2026. The growth in average investments was primarily due to the Penns Woods acquisition and a targeted increase in the overall securities portfolio.
  • Average deposits grew $2.0 billion from the quarter ended June 30, 2025 primarily driven by an increase in interest-bearing account balances primarily due to the addition of the Penns Woods deposit accounts. Average deposits grew $87 million from the quarter ended March 31, 2026 primarily driven by increase in savings and money market account balances partly due to customers shifting funds to these products as their time deposits matured.  
  • Average borrowings increased $171 million compared to the quarter end June 30, 2025 due to the acquisition of long term borrowings from Penns Woods. Average borrowings decreased $25 million compared to the quarter ended March 31, 2026. The decrease in average borrowings is attributable to the reduction of short term borrowings needs primarily due to growth in average deposits exceeding average loan and securities growth.

Income Statement Highlights

Dollars in thousands






Change 2Q26 vs.


2Q26


1Q26


2Q25


1Q26


2Q25

Interest income

$  205,140


201,550


171,570


1.8 %


19.6 %

Interest expense

58,202


59,068


52,126


(1.5) %


11.7 %

Net interest income

$  146,938


142,482


119,444


3.1 %


23.0 %











Net interest margin FTE

3.75 %


3.70 %


3.56 %





Compared to the quarter ended June 30, 2025, net interest income increased $27 million and net interest margin increased to 3.75% from 3.56% for the quarter ended June 30, 2025. This increase in net interest income resulted primarily from:

  • A $34 million increase in interest income that was the result of higher average yields coupled with an increase in average earning assets. The increase in average earnings assets was driven by the Penns Woods acquisition during the third quarter 2025. The average yield on loans increased to 5.61% for the quarter ended June 30, 2026 from 5.55% for the quarter ended June 30, 2025.  The increase in yield was driven by loan mix shift towards higher yielding commercial loans, partially offset by the impact of fourth quarter 2025 rate cuts.
  • A $6 million increase in interest expense is the result of an increase in the average balance of interest-bearing liabilities partially offset by a decline in the cost of deposits. The cost of interest-bearing liabilities decreased to 2.00% for the quarter ended June 30, 2026 from 2.09% for the quarter ended June 30, 2025.

Compared to the quarter ended March 31, 2026, net interest income increased $4 million and net interest margin increased to 3.75% for the quarter ended June 30, 2026 from 3.70%. This increase in net interest income resulted from the following:

  • A $4 million increase in interest income driven by growth in the average interest earning balances and an increase on investments yields compared to the prior quarter which was partially offset by a decrease in loan yields. The average yield on loans decreased 1 bps to 5.61% and average investment yields increased to 3.27% from 3.17% for the quarter ended March 31, 2026.  The decrease in loan yields was driven by a decline in the accretion of loan fair value marks, based on timing of loan payoffs, coupled with a change in portfolio mix. 
  • A $1 million decrease in interest expense driven by lower interest expense on deposits. Average cost of interest-bearing deposits declined compared to the prior quarter to 1.83% from 1.89% for the quarter ended March 31, 2026 while average cost of borrowings increased to 3.96% from 3.88% for the quarter ended March 31, 2026. 

Dollars in thousands







Change 2Q26 vs.


2Q26


1Q26


2Q25


1Q26


2Q25

Provision for credit losses - loans

$      4,280


4,954


11,456


(13.6) %


(62.6) %

Provision for credit losses - unfunded commitments

2,357


(585)


(2,712)


(502.9) %


(186.9) %

Total provision for credit losses expense

$      6,637


4,369


8,744


51.9 %


(24.1) %

The total provision for credit losses for the quarter ended June 30, 2026 was $7 million primarily driven by growth in our commercial lending portfolio, including unfunded commitments. Total provision for credit losses for the quarter ended March 31, 2026 was $4 million driven by growth in our commercial lending portfolio and increased uncertainty in the economic outlook.

The Company saw an increase in classified loans to $524 million, or 3.96% of total loans, at June 30, 2026 from $518 million, or 4.57% of total loans, at June 30, 2025 and $498 million, or 3.81% of total loans, at March 31, 2026. The increase from the prior quarter was driven by changes in our commercial real estate portfolio which increased $29 million. The increase from the prior year was primarily due to classified loans acquired in the Penns Woods acquisition.  

Dollars in thousands






Change 2Q26 vs.


2Q26


1Q26


2Q25


1Q26


2Q25

Noninterest income:










Gain on sale of investments

$        336


11



2954.5 %


NA

Gain on sale of SBA loans

1,217


1,186


819


2.6 %


48.6 %

Service charges and fees

16,908


17,118


15,797


(1.2) %


7.0 %

Trust and other financial services income

9,449


8,618


7,948


9.6 %


18.9 %

Gain on real estate owned, net

20


70


258


(71.4) %


(92.2) %

Income from bank-owned life insurance

2,013


2,042


1,421


(1.4) %


41.7 %

Mortgage banking income

738


329


1,075


124.3 %


(31.3) %

Other operating income

3,548


3,208


3,620


10.6 %


(2.0) %

Total noninterest income

$     34,229


32,582


30,938


5.1 %


10.6 %

Noninterest income increased $3 million from the quarter ended June 30, 2025 driven by an increase in service charges and fees driven by deposit related fees based on customer activity related to the Penns Woods acquisition and trust and other financial services income due to growth in our wealth management business. Noninterest income increased by $2 million from the quarter ended March 31, 2026, also due to an increase in trust and other financial services income due to growth in our wealth management business. 

Dollars in thousands






Change 2Q26 vs.


2Q26


1Q26


2Q25


1Q26


2Q25

Noninterest expense:










Personnel expense

$     63,476


58,330


55,213


8.8 %


15.0 %

Non-personnel expense

40,807


45,708


42,327


(10.7) %


(3.6) %

Total noninterest expense

$    104,283


104,038


97,540


0.2 %


6.9 %

Noninterest expense increased from the quarter ended June 30, 2025 due to a $8 million increase in personnel expenses driven by an increase in core compensation and benefits expense due to the addition of Penns Woods employees. Additionally, non-personnel expense decreased by $2 million due to a $6 million decrease in merger, asset disposition and restructuring expense coupled with a $3 million decrease in federal deposit insurance (FDIC) premium expense. The decrease in FDIC premiums expense related to prior period assessment rate changes. These decreases were partially offset by an increase of $2 million in amortization of intangible expense related to the acquisition coupled with increases in operating and processing expenses due to the addition of the Penns Woods branches to our footprint.  

Noninterest expense remained flat from the quarter ended March 31, 2026 due to an increase in personnel expense which was offset by a decrease in non-personnel expenses. Personnel expense increased $5 million driven by higher base salaries, reflecting annual merit increases and one additional business day, and higher incentive compensation expenses. Non-personnel expense decreased by $5 million due to an decrease of $3 million in FDIC insurance premiums in the quarter ended June 30, 2026 for the same reasons discussed above coupled with a $1 million decrease in premises and occupancy expenses based on seasonal operating expenses during the first quarter.

Dollars in thousands






Change 2Q26 vs.


2Q26


1Q26


2Q25


1Q26


2Q25

Income before income taxes

$     70,247


66,657


44,098


5.4 %


59.3 %

Income tax expense

16,701


16,121


10,423


3.6 %


60.2 %

Net income

$     53,546


50,536


33,675


6.0 %


59.0 %

The provision for income taxes increased by $6 million from the quarter ended June 30, 2025 and $1 million for the quarter ended March 31, 2026 primarily due to the quarterly change in income before income taxes.

Net income increased from the quarter ended June 30, 2025 and the quarter ended March 31, 2026 due to the factors discussed above.

Headquartered in Columbus, Ohio, Northwest Bancshares, Inc. is the bank holding company of Northwest Bank. Founded in 1896 Northwest Bank is a full-service financial institution offering a complete line of business and personal banking products, as well as employee benefits and wealth management services. As of June 30, 2026, Northwest operated 151 full-service financial centers and eleven free standing drive-up facilities in Pennsylvania, New York, Ohio and Indiana. Northwest Bancshares, Inc.'s common stock is listed on The Nasdaq Stock Market LLC ("NWBI"). Additional information regarding Northwest Bancshares, Inc. and Northwest Bank can be accessed online at www.northwest.com.

Investor Contact: Michael Perry, Corporate Development & Strategy (814) 726-2140
Media Contact: Ian Bailey, External Communications (380) 400-2423

#                      #                      #

This release may contain forward-looking statements. When used or incorporated by reference in disclosure documents, the words "believe," "anticipate," "estimate," "expect," "project," "target," "goal" and similar expressions are intended to identify forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements include but are not limited to: statements of our goals, intentions and expectations; statements regarding our financial condition and results of operations, including statements related to our earnings outlook; statements regarding our business plans, prospects, growth and operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including but not limited to the following: the possibility that any of the anticipated benefits of the merger with Penns Woods will not be realized or will not be realized within the expected time period; the effect of the merger on the combined company's customer and employee relationships and operating results; and other factors that may affect the results of operations and financial condition of the combined company; inflation and changes in the interest rate environment that reduce our margins, our loan origination, or the fair value of financial instruments; changes in asset quality, including increases in default rates on loans and higher levels of nonperforming loans and loan charge-offs generally; changes in laws, government regulations or supervision, examination and enforcement priorities affecting financial institutions, including as part of the regulatory reform agenda of the Trump administration, as well as changes in regulatory fees and capital requirements; changes in federal, state, or local tax laws and tax rates; general economic conditions, either nationally or in our market areas, that are different than expected, including inflationary or recessionary pressures or those related to changes in monetary, fiscal, regulatory, tariff and international trade policies of the U.S. government, including policies of the U.S. Department of Treasury and Board of Governors of the Federal Reserve System, and any related increases in compliance and other costs; trade disputes, barriers to trade or the emergence of trade restrictions and the resulting impacts on market volatility and global trade; growing fiscal deficits; potential recession or slowing of growth in the U.S., Europe and other regions; developments in the Middle East; adverse changes in the securities and credit markets; instability or breakdown in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil; cyber-security concerns, including an interruption or breach in the security of our website or other information systems; technological changes that may be more difficult or expensive than expected; changes in liquidity, including the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio; the ability of third-party providers to perform their obligations to us; competition among depository and other financial institutions, including with respect to deposit gathering, service charges and fees; our ability to enter new markets successfully and capitalize on growth opportunities; our ability to manage our internal growth and our ability to successfully integrate acquired entities, businesses or branch offices; changes in consumer spending, borrowing and savings habits; our ability to continue to increase and manage our commercial and personal loans; possible impairments of securities held by us, including those issued by government entities and government sponsored enterprises; changes in the value of our goodwill or other intangible assets; the impact of the economy on our loan portfolio (including cash flow and collateral values), investment portfolio, customers and capital market activities; our ability to receive regulatory approvals for proposed transactions or new lines of business; the effects of any federal government shutdown or the inability of the federal government to manage debt limits; changes in the financial performance and/or condition of our borrowers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Securities and Exchange Commission (the "SEC"), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board ("FASB") and other accounting standard setters; changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; our ability to access cost-effective funding; the effect of global or national war, conflict, or terrorism; our ability to manage market risk, credit risk and operational risk; the disruption to local, regional, national and global economic activity caused by infectious disease outbreaks, and the significant impact that any such outbreaks may have on our growth, operations and earnings; the effects of natural disasters and extreme weather events; changes in our ability to continue to pay dividends, either at current rates or at all; our ability to retain key employees; and our compensation expense associated with equity allocated or awarded to our employees. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These and other risk factors are more fully described in this presentation and in the Northwest Bancshares, Inc. (the "Company") Annual Report on Form 10-K for the year ended December 31, 2025 under the section entitled "Item 1A - Risk Factors," and from time to time in other filings made by the Company with the SEC. These forward-looking statements speak only at the date of the presentation. The Company expressly disclaims any obligation to publicly release any updates or revisions to reflect any change in the Company's expectations with regard to any change in events, conditions or circumstances on which any such statement is based.

Use of Non-GAAP Financial Measures

This release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" measures in its analysis of the Company's performance. Management believes these non-GAAP financial measures allow for better comparability of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. See the pages 9 and 10 of this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures where applicable.

Northwest Bancshares, Inc. and Subsidiaries

Consolidated Statements of Financial Condition (Unaudited)

(dollars in thousands, except per share amounts)



June 30,
2026


December 31,
2025


June 30,
2025

Assets






Cash and cash equivalents

$     248,499


233,647


267,075

Marketable securities available-for-sale (amortized cost of $1,972,165, $1,710,978 and $1,341,651, respectively)

1,829,179


1,586,382


1,194,883

Marketable securities held-to-maturity (fair value of $550,416, $605,929 and $628,936, respectively)

630,802


683,369


719,561

Total cash and cash equivalents and marketable securities

2,708,480


2,503,398


2,181,519







Loans held-for-sale

15,391


22,437


13,104

Residential mortgage loans

3,001,908


3,100,780


3,052,126

Home equity loans

1,497,157


1,507,532


1,157,520

Consumer loans

2,843,058


2,563,890


2,211,275

Commercial real estate loans

2,988,237


3,296,902


2,782,404

Commercial and industrial loans

2,898,867


2,538,212


2,138,499

Total loans receivable

13,229,227


13,007,316


11,341,824

Allowance for credit losses

(149,321)


(150,212)


(129,159)

Loans receivable, net

13,079,906


12,857,104


11,212,665







FHLB stock, at cost

43,345


36,628


17,809

Accrued interest receivable

57,473


56,291


46,987

Real estate owned, net

63


76


48

Premises and equipment, net

144,423


140,381


123,402

Bank-owned life insurance

293,354


294,386


255,708

Goodwill

444,997


444,330


380,997

Other intangible assets, net

35,312


39,667


1,897

Other assets

384,395


371,919


250,971

Total assets

$  17,207,139


16,766,617


14,485,107

Liabilities and shareholders' equity






Liabilities






Noninterest-bearing demand deposits

$   3,191,560


3,123,229


2,643,099

Interest-bearing demand deposits

2,916,518


2,995,759


2,622,695

Money market deposit accounts

2,766,675


2,540,818


2,153,078

Savings deposits

2,459,255


2,366,513


2,211,509

Time deposits

2,827,810


2,916,698


2,570,648

Total deposits

14,161,818


13,943,017


12,201,029







Borrowed funds

612,075


446,283


198,008

Subordinated debt

114,800


114,800


114,713

Junior subordinated debentures

130,223


130,093


129,964

Advances by borrowers for taxes and insurance

47,400


37,309


47,865

Accrued interest payable

8,385


6,846


7,729

Other liabilities

205,031


197,845


143,731

Total liabilities

15,279,732


14,876,193


12,843,039

Shareholders' equity






Preferred stock, $0.01 par value: 50,000,000 shares authorized, no shares issued



Common stock, $0.01 par value: 500,000,000 shares authorized, 146,396,520, 146,107,964 and
127,842,403 shares issued and outstanding, respectively

1,464


1,461


1,278

Additional paid-in capital

1,274,117


1,270,444


1,037,615

Retained earnings

734,423


689,210


699,049

Accumulated other comprehensive loss

(82,597)


(70,691)


(95,874)

Total shareholders' equity

1,927,407


1,890,424


1,642,068

Total liabilities and shareholders' equity

$  17,207,139


16,766,617


14,485,107







Equity to assets

11.20 %


11.27 %


11.34 %

Tangible common equity to tangible assets*

8.65 %


8.64 %


8.93 %

Book value per share

$       13.17


12.94


12.84

Tangible book value per share*

$        9.88


9.63


9.85

Closing market price per share

$       15.16


12.00


12.78

Full time equivalent employees

2,183


2,169


1,998

Number of banking offices

162


161


141

*

 Excludes goodwill and other intangible assets (non-GAAP).  See reconciliation of non-GAAP financial measures for additional information relating to these items.

 

Northwest Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income (Unaudited)

(dollars in thousands, except per share amounts)



Quarter ended


June 30,
2026


March 31,
2026


December 31,
2025


September 30,
2025


June 30,
2025






Interest income:










Loans receivable

$  182,469


180,549


184,047


177,723


154,914

Mortgage-backed securities

18,024


16,999


14,071


12,668


12,154

Taxable investment securities

1,799


1,601


1,324


1,183


999

Tax-free investment securities

674


762


777


752


512

FHLB stock dividends

738


768


701


652


318

Interest-earning deposits

1,436


871


1,905


1,700


2,673

Total interest income

205,140


201,550


202,825


194,678


171,570

Interest expense:










Deposits

50,384


51,083


52,947


51,880


46,826

Borrowed funds

7,818


7,985


7,712


6,824


5,300

Total interest expense

58,202


59,068


60,659


58,704


52,126

Net interest income

146,938


142,482


142,166


135,974


119,444

Provision for credit losses - loans

4,280


4,954


5,743


31,394


11,456

Provision for credit losses - unfunded commitments

2,357


(585)


1,981


(189)


(2,712)

Net interest income after provision for credit losses

140,301


138,113


134,442


104,769


110,700

Noninterest income:










Gain on sale of investments

336


11


142


36


Gain on sale of SBA loans

1,217


1,186


437


341


819

Service charges and fees

16,908


17,118


17,377


16,911


15,797

Trust and other financial services income

9,449


8,618


8,416


8,040


7,948

Gain on real estate owned, net

20


70


148


132


258

Income from bank-owned life insurance

2,013


2,042


8,269


1,751


1,421

Mortgage banking income

738


329


379


1,003


1,075

Other operating income

3,548


3,208


2,609


3,984


3,620

Total noninterest income

34,229


32,582


37,777


32,198


30,938

Noninterest expense:










Compensation and employee benefits

63,476


58,330


65,143


63,014


55,213

Premises and occupancy costs

8,494


9,863


8,170


7,707


7,122

Office operations

3,660


3,875


4,217


3,495


2,910

Collections expense

665


878


856


776


838

Processing expenses

16,948


16,806


16,454


15,072


12,973

Marketing expenses

2,362


1,668


1,827


1,932


3,018

Federal deposit insurance premiums

(291)


2,895


3,538


3,361


2,296

Professional services

3,490


3,523


3,366


3,010


3,990

Amortization of intangible assets

2,166


2,189


2,257


1,974


436

Merger, asset disposition and restructuring expense

426


631


4,160


31,260


6,244

Other expenses

2,887


3,380


3,533


1,897


2,500

Total noninterest expense

104,283


104,038


113,521


133,498


97,540

Income before income taxes

70,247


66,657


58,698


3,469


44,098

Income tax expense

16,701


16,121


12,985


302


10,423

Net income

$   53,546


50,536


45,713


3,167


33,675











Basic earnings per share

$      0.37


0.35


0.31


0.02


0.26

Diluted earnings per share

$      0.36


0.34


0.31


0.02


0.26











Weighted average common shares outstanding - diluted

147,127,223


146,850,635


146,703,966


141,175,516


128,114,509











Annualized return on average equity

11.20 %


10.86 %


9.70 %


0.69 %


8.26 %

Annualized return on average assets

1.27 %


1.22 %


1.10 %


0.08 %


0.93 %

Annualized return on average tangible common equity*

14.94 %


14.59 %


13.10 %


0.90 %


10.78 %











Efficiency ratio

57.56 %


59.43 %


63.09 %


79.38 %


64.86 %

Efficiency ratio, excluding certain items**

56.24 %


57.82 %


59.57 %


59.63 %


60.42 %

*

Excludes goodwill and other intangible assets (non-GAAP).  See reconciliation of non-GAAP financial measures for additional information relating to these items.

**

Excludes gain on sale of investments, amortization of intangible assets and merger, asset disposition and restructuring expenses (non-GAAP). See reconciliation of non-GAAP financial measures for additional information relating to these items.

 

Northwest Bancshares, Inc. and Subsidiaries

Consolidated Statements of Income (Unaudited)

(dollars in thousands, except per share amounts)



Six months ended June 30,


2026


2025

Interest income:




Loans receivable

$                363,018


319,552

Mortgage-backed securities

35,023


23,884

Taxable investment securities

3,400


1,932

Tax-free investment securities

1,436


1,024

FHLB stock dividends

1,506


684

Interest-earning deposits

2,307


5,089

Total interest income

406,690


352,165

Interest expense:




Deposits

101,467


94,151

Borrowed funds

15,803


10,752

Total interest expense

117,270


104,903

Net interest income

289,420


247,262

Provision for credit losses - loans

9,234


19,712

Provision for credit losses - unfunded commitments

1,772


(3,057)

Net interest income after provision for credit losses

278,414


230,607

Noninterest income:




Gain on sale of investments

347


Gain on sale of SBA loans

2,403


2,057

Service charges and fees

34,026


30,784

Trust and other financial services income

18,067


15,858

Gain on real estate owned, net

90


342

Income from bank-owned life insurance

4,055


2,752

Mortgage banking income

1,067


1,771

Other operating income

6,756


5,729

Total noninterest income

66,811


59,293

Noninterest expense:




Compensation and employee benefits

121,806


109,753

Premises and occupancy costs

18,357


15,522

Office operations

7,535


5,887

Collections expense

1,543


1,166

Processing expenses

33,754


26,963

Marketing expenses

4,030


4,898

Federal deposit insurance premiums

2,604


4,624

Professional services

7,013


6,746

Amortization of intangible assets

4,355


940

Merger, asset disposition and restructuring expense

1,057


7,367

Other expenses

6,267


5,411

Total noninterest expense

208,321


189,277

Income before income taxes

136,904


100,623

Income tax expense

32,822


23,490

Net income

$                104,082


77,133





Basic earnings per share

$                    0.71


0.60

Diluted earnings per share

$                    0.71


0.60





Weighted average common shares outstanding - diluted

146,990,065


128,347,141





Annualized return on average equity

11.03 %


9.56 %

Annualized return on average assets

1.25 %


1.08 %

Annualized return on tangible common equity*

14.77 %


12.51 %





Efficiency ratio

58.48 %


61.74 %

Efficiency ratio, excluding certain items**

57.02 %


59.03 %

*

Excludes goodwill and other intangible assets (non-GAAP).  See reconciliation of non-GAAP financial measures for additional information relating to these items.

**

Excludes gain on sale of investments, amortization of intangible assets and merger, asset disposition and restructuring expenses (non-GAAP).  See reconciliation of non-GAAP financial measures for additional information relating to these items.

 

Northwest Bancshares, Inc. and Subsidiaries

Reconciliation of Non-GAAP Financial Measures (Unaudited) *

(dollars in thousands, except per share amounts)



Quarter ended


Six months ended June 30,


June 30,
2026


March 31,
2026


June 30,
2025


2026


2025

Reconciliation of net income to adjusted net income:










Net income (GAAP)

$   53,546


50,536


33,675


104,082


77,133

Non-GAAP adjustments










Add: merger, asset disposition and restructuring expense

426


631


6,244


1,057


7,367

Less: tax benefit of non-GAAP adjustments

(119)


(177)


(1,748)


(296)


(2,063)

Adjusted net income (non-GAAP)

$   53,853


50,990


38,171


104,843


82,437

Diluted earnings per share (GAAP)

$     0.36


0.34


0.26


0.71


0.60

Diluted adjusted earnings per share (non-GAAP)

$     0.37


0.35


0.30


0.71


0.64











Average equity

$ 1,918,135


1,887,742


1,635,966


1,903,023


1,626,342

Average assets

16,863,639


16,832,777


14,468,197


16,848,293


14,435,522

Annualized return on average equity (GAAP)

11.20 %


10.86 %


8.26 %


11.03 %


9.56 %

Annualized return on average assets (GAAP)

1.27 %


1.22 %


0.93 %


1.25 %


1.08 %

Annualized return on average equity, excluding merger, asset disposition and
restructuring expense, net of tax (non-GAAP)

11.26 %


10.95 %


9.36 %


11.11 %


10.22 %

Annualized return on average assets, excluding merger, asset disposition and
restructuring expense, net of tax (non-GAAP)

1.28 %


1.23 %


1.06 %


1.25 %


1.15 %

 

The following non-GAAP financial measures used by the Company provide information useful to investors in understanding our operating performance and trends, and facilitate comparisons with the performance of our peers. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's Consolidated Statements of Financial Condition.

 


June 30,
2026


December 31,
2025


June 30,
2025

Tangible common equity to assets






Total shareholders' equity

$   1,927,407


1,890,424


1,642,068

  Less: goodwill and intangible assets

(480,309)


(483,997)


(382,894)

Tangible common equity

$   1,447,098


1,406,427


1,259,174







Total assets

$  17,207,139


16,766,617


14,485,107

Less: goodwill and intangible assets

(480,309)


(483,997)


(382,894)

  Tangible assets

$  16,726,830


16,282,620


14,102,213







Tangible common equity to tangible assets

8.65 %


8.64 %


8.93 %







Tangible book value per share






Tangible common equity

$   1,447,098


1,406,427


1,259,174

Common shares outstanding

146,396,520


146,107,964


127,842,403

Tangible book value per share

9.88


9.63


9.85

 

Northwest Bancshares, Inc. and Subsidiaries

Reconciliation of Non-GAAP Financial Measures (Unaudited) *

(dollars in thousands, except per share amounts)


The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's Consolidated Statements of Income.



Quarter ended


Six months ended June 30,


June 30,
2026


March 31,
2026


December 31,
2025


September 30,
2025


June 30,
2025


2026


2025








Annualized return on average tangible common equity














Net income

$     53,546


50,536


45,713


3,167


33,675


104,082


77,133















Average shareholders' equity

1,918,135


1,887,742


1,870,088


1,809,395


1,635,966


1,903,023


1,626,342

Less: average goodwill and intangible assets

(481,022)


(483,240)


(485,252)


(409,875)


(383,152)


(482,125)


(383,399)

Average tangible common equity

$  1,437,113


1,404,502


1,384,836


1,399,520


1,252,814


1,420,898


1,242,943















Annualized return on average tangible common equity

14.94 %


14.59 %


13.10 %


0.90 %


10.78 %


14.77 %


12.51 %















Efficiency ratio, excluding gain on sale of investments, amortization and merger, asset
disposition and restructuring expenses














Noninterest expense

$    104,283


104,038


113,521


133,498


97,540


208,321


189,277

Less: amortization expense

(2,166)


(2,189)


(2,257)


(1,974)


(436)


(4,355)


(940)

Less: merger, asset disposition and restructuring expenses

(426)


(631)


(4,160)


(31,260)


(6,244)


(1,057)


(7,367)

Noninterest expense, excluding amortization and merger, assets disposition and
restructuring expenses

$    101,691


101,218


107,104


100,264


90,860


202,909


180,970















Net interest income

$    146,938


142,482


142,166


135,974


119,444


289,420


247,262

Noninterest income

34,229


32,582


37,777


32,198


30,938


66,811


59,293

  Less: gain on the sale of investments

(336)


(11)


(142)


(36)



(347)


Net interest income plus noninterest income, excluding gain on sale of investments

$    180,831


175,053


179,801


168,136


150,382


355,884


306,555















Efficiency ratio, excluding gain on sale of investments, amortization and merger, asset
disposition and restructuring expenses

56.24 %


57.82 %


59.57 %


59.63 %


60.42 %


57.02 %


59.03 %

*

The table summarizes the Company's results from operations on a GAAP basis and on an operating (non-GAAP) basis for the periods indicated. Operating results exclude merger, gain on sale of investments, asset disposition and restructuring expense and amortization expense. The net tax effect was calculated using statutory tax rates of approximately 28.0%. The Company believes this non-GAAP presentation provides a meaningful comparison of operational performance and facilitates a more effective evaluation and comparison of results to assess performance in relation to ongoing operations.

 

Northwest Bancshares, Inc. and Subsidiaries

Deposits (Unaudited)

(dollars in thousands)


Generally, deposits in excess of $250,000 per depositor are not insured by the Federal Deposit Insurance Corporation. The following
table provides details regarding the Company's uninsured deposits portfolio:



As of June 30, 2026


Balance


Percent of
total deposits


Number of
relationships

Uninsured deposits per the Call Report (1)

$              3,945,748


27.9 %


6,287

Less intercompany deposit accounts

1,427,595


10.1 %


12

Less collateralized deposit accounts

445,460


3.2 %


253

Uninsured deposits excluding intercompany and collateralized accounts

$              2,072,693


14.6 %


6,022

(1)

Uninsured deposits presented may be different from actual amounts due to titling of accounts.

 

Our largest uninsured depositor, excluding intercompany and collateralized deposit accounts, had an aggregate uninsured deposit balance of $185 million, or 1.3% of total deposits, as of June 30, 2026. Our top ten largest uninsured depositors, excluding intercompany and collateralized deposit accounts, had an aggregate uninsured deposit balance of $404 million, or 2.9% of total deposits, as of June 30, 2026. The average uninsured deposit account balance, excluding intercompany and collateralized accounts, was $344,187 as of June 30, 2026.


The following table provides additional details for the Company's deposit portfolio:


As of June 30, 2026


Balance


Percent of
total deposits


Number of
accounts

Personal noninterest bearing demand deposits

$         1,750,490


12.3 %


310,031

Business noninterest bearing demand deposits

1,441,070


10.2 %


47,768

Personal interest-bearing demand deposits

1,372,409


9.7 %


54,166

Business interest-bearing demand deposits

1,544,109


10.9 %


8,805

Personal money market deposits

1,788,118


12.6 %


28,151

Business money market deposits

978,557


6.9 %


3,179

Savings deposits

2,459,255


17.4 %


187,619

Time deposits

2,827,810


20.0 %


76,448

Total deposits

$        14,161,818


100.0 %


716,167

Our average deposit account balance as of June 30, 2026 was $19,774. The Company's insured cash sweep deposit balance was $743 million as of June 30, 2026.

 

Northwest Bancshares, Inc. and Subsidiaries

Regulatory Capital Requirements (Unaudited)

(dollars in thousands)



At June 30, 2026


Actual (1)


Minimum capital

requirements (2)


Well capitalized

requirements 


Amount


Ratio


Amount


Ratio


Amount


Ratio

Total capital (to risk weighted assets)












Northwest Bancshares, Inc.

$   1,934,993


15.17 %


$   1,339,188


10.50 %


$   1,275,417


10.00 %

Northwest Bank

1,789,556


14.04 %


1,337,925


10.50 %


1,274,214


10.00 %













Tier 1 capital (to risk weighted assets)












Northwest Bancshares, Inc.

1,557,333


12.21 %


1,084,105


8.50 %


765,250


6.00 %

Northwest Bank

1,630,118


12.79 %


1,083,082


8.50 %


1,019,371


8.00 %













Common equity tier 1 capital (to risk weighted assets)












Northwest Bancshares, Inc.

1,557,333


12.21 %


892,792


7.00 %


N/A


N/A

Northwest Bank

1,630,118


12.79 %


891,950


7.00 %


828,239


6.50 %













Tier 1 capital (leverage)  (to average assets)












Northwest Bancshares, Inc.

1,557,333


9.37 %


664,478


4.00 %


N/A


N/A

Northwest Bank

1,630,118


9.83 %


663,100


4.00 %


828,874


5.00 %

(1)

June 30, 2026 figures are estimated.

(2)

Amounts and ratios include the capital conservation buffer of 2.5%, which does not apply to Tier 1 capital to average assets (leverage ratio). For further information related to the capital conservation buffer, see "Item 1. Business - Supervision and Regulation" of our 2025 Annual Report on Form 10-K.

 

Northwest Bancshares, Inc. and Subsidiaries

Marketable Securities (Unaudited)

(dollars in thousands)




June 30, 2026

Marketable securities available-for-sale


Amortized cost


Gross unrealized

holding gains


Gross unrealized

holding losses


Fair value


Weighted average
duration

   Debt issued by the U.S. government and agencies:











Due after ten years


$         39,877



(7,237)


32,640


5.75












   Municipal securities:











   Due in one year or less


1,250


1



1,251


0.47

Due after one year through five years


5,605


13


(22)


5,596


2.18

Due after five years through ten years


20,303


160


(1,333)


19,130


6.51

Due after ten years


48,105


182


(6,234)


42,053


9.14












   Corporate debt issues:











Due after one year through five years


16,405


15


(107)


16,313


2.92

   Due after five years through ten years


76,798


1,557


(635)


77,720


5.59

Due after ten years


5,000


25



5,025


4.36












   Mortgage-backed agency securities:











   Fixed rate pass-through


527,666


1,750


(14,661)


514,755


7.24

   Variable rate pass-through


364


5



369


3.00

   Fixed rate agency CMBS


634,265


198


(79,321)


555,142


3.67

   Variable rate agency CMBS


6,283



(5)


6,278


1.74

   Fixed rate agency CMOs


562,128


478


(37,872)


524,734


4.50

   Variable rate agency CMOs


28,116


62


(5)


28,173


4.77

   Total mortgage-backed agency securities


1,758,822


2,493


(131,864)


1,629,451


5.07

   Total marketable securities available-for-sale


$      1,972,165


4,446


(147,432)


1,829,179


5.18












Marketable securities held-to-maturity











Government sponsored











Due after one year through five years


$        107,990



(8,338)


99,652


2.49












   Mortgage-backed agency securities:











   Fixed rate pass-through


91,615



(10,366)


81,249


3.92

   Variable rate pass-through


294


1



295


4.94

   Fixed rate agency CMBS


72,220



(12,750)


59,470


3.52

   Fixed rate agency CMOs


358,155



(48,933)


309,222


5.38

   Variable rate agency CMOs


528




528


3.58

   Total mortgage-backed agency securities


522,812


1


(72,049)


450,764


4.87

   Total marketable securities held-to-maturity


$        630,802


1


(80,387)


550,416


4.46

 

Northwest Bancshares, Inc. and Subsidiaries

Asset Quality (Unaudited)

(dollars in thousands)



June 30,
2026


March 31,
2026


December 31,
2025


September 30,
2025


June 30,
2025

Nonaccrual loans:










Residential mortgage loans

$      11,766


10,500


12,247


11,497


8,482

Home equity loans

5,370


4,780


3,755


6,979


3,507

Consumer loans

4,791


5,732


5,711


5,898


4,418

Commercial real estate loans

47,440


47,337


57,485


82,580


62,091

Commercial and industrial loans

21,984


22,594


28,085


21,371


23,896

Total nonaccrual loans

91,351


90,943


107,283


128,325


102,394

Loans 90 days past due and still accruing

573


543


646


701


493

Nonperforming loans

91,924


91,486


107,929


129,026


102,887

Real estate owned, net

63


65


76


174


48

Nonperforming assets

$      91,987


91,551


108,005


129,200


102,935











Nonperforming loans to total loans

0.69 %


0.70 %


0.83 %


1.00 %


0.91 %

Nonperforming assets to total assets

0.53 %


0.54 %


0.64 %


0.79 %


0.71 %

Allowance for credit losses to total loans

1.13 %


1.15 %


1.15 %


1.22 %


1.14 %

Allowance for credit losses to nonperforming loans

162.44 %


164.01 %


139.18 %


121.99 %


125.53 %

 

Northwest Bancshares, Inc. and Subsidiaries

Loans by Credit Quality Indicators (Unaudited)

(dollars in thousands)

 


At June 30, 2026


Pass


Special mention *


Substandard **


Doubtful


Loss


Loans

receivable

Personal Banking:













Residential mortgage loans


$    2,990,142



11,766




3,001,908

Home equity loans


1,491,787



5,370




1,497,157

Consumer loans


2,837,791



5,267




2,843,058

Total Personal Banking


7,319,720



22,403




7,342,123

Commercial Banking:













Commercial real estate loans


2,443,890


152,441


391,906




2,988,237

Commercial and industrial loans


2,742,819


46,301


109,747




2,898,867

Total Commercial Banking


5,186,709


198,742


501,653




5,887,104

Total loans


$   12,506,429


198,742


524,056




13,229,227

At March 31, 2026













Personal Banking:













Residential mortgage loans


$    3,025,485



10,499




3,035,984

Home equity loans


1,491,020



4,780




1,495,800

Consumer loans


2,654,310



6,257




2,660,567

Total Personal Banking


7,170,815



21,536




7,192,351

Commercial Banking:













Commercial real estate loans


2,651,304


147,384


362,626




3,161,314

Commercial and industrial loans


2,543,444


45,383


113,456




2,702,283

Total Commercial Banking


5,194,748


192,767


476,082




5,863,597

Total loans


$   12,365,563


192,767


497,618




13,055,948

At December 31, 2025













Personal Banking:













Residential mortgage loans


$    3,088,533



12,247




3,100,780

Home equity loans


1,503,777



3,755




1,507,532

Consumer loans


2,557,577



6,313




2,563,890

Total Personal Banking


7,149,887



22,315




7,172,202

Commercial Banking:













Commercial real estate loans


2,817,802


131,589


347,511




3,296,902

Commercial and industrial loans


2,392,830


61,852


83,530




2,538,212

Total Commercial Banking


5,210,632


193,441


431,041




5,835,114

Total loans


$   12,360,519


193,441


453,356




13,007,316

At September 30, 2025













Personal Banking:













Residential mortgage loans


$    3,146,355



11,498




3,157,853

Home equity loans


1,513,914



6,979




1,520,893

Consumer loans


2,447,208



6,597




2,453,805

Total Personal Banking


7,107,477



25,074




7,132,551

Commercial Banking:













Commercial real estate loans


2,912,166


171,005


412,493




3,495,664

Commercial and industrial loans


2,141,236


82,009


89,473




2,312,718

Total Commercial Banking


5,053,402


253,014


501,966




5,808,382

Total loans


$   12,160,879


253,014


527,040




12,940,933

At June 30, 2025













Personal Banking:













Residential mortgage loans


$    3,039,809



12,317




3,052,126

Home equity loans


1,153,808



3,712




1,157,520

Consumer loans


2,206,363



4,912




2,211,275

Total Personal Banking


6,399,980



20,941




6,420,921

Commercial Banking:













Commercial real estate loans


2,266,057


112,852


403,495




2,782,404

Commercial and industrial loans


1,956,751


87,951


93,797




2,138,499

Total Commercial Banking


4,222,808


200,803


497,292




4,920,903

Total loans


$   10,622,788


200,803


518,233




11,341,824

*

Includes $79.1 million, $85.6 million, $38.2 million, $41.0 million, and $4.0 million of acquired loans at June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025, and June 30, 2025, respectively.

**

Includes $163.0 million, $100.4 million, $93.2 million, $96.9 million, and $19.2 million of acquired loans at June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025, and June 30, 2025, respectively.

 

Northwest Bancshares, Inc. and Subsidiaries

Loan Delinquency (Unaudited)

(dollars in thousands)



June 30,
2026


*


March 31,
2026


*


December 31,
2025


*


September 30,
2025


*


June 30,
2025


*





















Loans delinquent 30 days to 59 days:



















Residential mortgage loans

$     1,140


— %


$      44,502


1.5 %


$      41,180


1.3 %


$         1,639


0.1 %


$       561


— %

Home equity loans

6,611


0.4 %


5,932


0.4 %


6,488


0.4 %


4,644


0.3 %


4,664


0.4 %

Consumer loans

11,812


0.4 %


10,429


0.4 %


14,063


0.5 %


12,257


0.5 %


9,174


0.4 %

Commercial real estate loans

4,370


0.1 %


17,541


0.6 %


28,645


0.9 %


14,600


0.4 %


4,585


0.2 %

Commercial and industrial loans

2,844


0.1 %


7,127


0.3 %


5,657


0.2 %


9,974


0.4 %


5,569


0.3 %

Total loans delinquent 30 days to 59 days

$    26,777


0.2 %


$      85,531


0.7 %


$      96,033


0.7 %


$       43,114


0.3 %


$    24,553


0.2 %





















Loans delinquent 60 days to 89 days:



















Residential mortgage loans

$     7,468


0.2 %


$       2,531


0.1 %


$      10,934


0.4 %


$         7,917


0.3 %


$     8,958


0.3 %

Home equity loans

2,116


0.1 %


2,946


0.2 %


2,316


0.2 %


2,671


0.2 %


985


0.1 %

Consumer loans

3,508


0.1 %


4,264


0.2 %


4,599


0.2 %


3,691


0.2 %


3,233


0.1 %

Commercial real estate loans

3,208


0.1 %


25,859


0.8 %


12,941


0.4 %


1,575


— %


13,240


0.5 %

Commercial and industrial loans

5,837


0.2 %


8,432


0.3 %


2,899


0.1 %


1,915


0.1 %


2,031


0.1 %

Total loans delinquent 60 days to 89 days

$    22,137


0.2 %


$      44,032


0.3 %


$      33,689


0.3 %


$       17,769


0.1 %


$    28,447


0.3 %





















Loans delinquent 90 days or more:



















Residential mortgage loans

$    10,671


0.4 %


$       6,468


0.2 %


$      10,001


0.3 %


$         9,427


0.3 %


$     6,905


0.2 %

Home equity loans

4,343


0.3 %


3,263


0.2 %


2,492


0.2 %


2,963


0.2 %


1,879


0.2 %

Consumer loans

4,038


0.1 %


4,561


0.2 %


4,893


0.2 %


4,865


0.2 %


3,486


0.2 %

Commercial real estate loans

29,840


1.0 %


18,282


0.6 %


32,745


1.0 %


56,453


1.6 %


41,875


1.5 %

Commercial and industrial loans

15,659


0.5 %


11,266


0.4 %


16,269


0.6 %


9,490


0.4 %


10,433


0.5 %

Total loans delinquent 90 days or more

$    64,551


0.5 %


$      43,840


0.3 %


$      66,400


0.5 %


$       83,198


0.6 %


$    64,578


0.6 %





















Total loans delinquent

$   113,465


0.9 %


$     173,403


1.3 %


$     196,122


1.5 %


$      144,081


1.1 %


$   117,578


1.0 %

*

Represents delinquency, in dollars, divided by the respective total amount of that type of loan outstanding.

 

Northwest Bancshares, Inc. and Subsidiaries

Allowance for Credit Losses (Unaudited)

(dollars in thousands)



Quarter ended


June 30,
2026


March 31,
2026


December 31,
2025


September 30,
2025


June 30,
2025

Beginning balance

$    150,045


150,212


157,396


129,159


122,809

Initial allowance on loans purchased with credit deterioration




6,029


Provision

4,280


4,954


5,743


31,394


11,456

Charge-offs residential mortgage

(465)


(1,001)


(228)


(137)


(273)

Charge-offs home equity

(383)


(291)


(558)


(336)


(413)

Charge-offs consumer

(4,121)


(4,531)


(4,139)


(3,994)


(3,331)

Charge-offs commercial real estate

(889)


(254)


(9,765)


(4,312)


(293)

Charge-offs commercial and industrial

(945)


(1,155)


(532)


(2,395)


(3,597)

Recoveries

1,799


2,111


2,295


1,988


2,801

Ending balance

$    149,321


150,045


150,212


157,396


129,159

Net charge-offs to average loans, annualized

0.15 %


0.16 %


0.40 %


0.29 %


0.18 %




























Six months ended June 30,








2026


2025

Beginning balance







$             150,212


116,819

Provision







9,234


19,712

Charge-offs residential mortgage







(1,466)


(861)

Charge-offs home equity







(674)


(686)

Charge-offs consumer







(8,652)


(7,136)

Charge-offs commercial real estate







(1,143)


(409)

Charge-offs commercial and industrial







(2,100)


(4,168)

Recoveries







3,910


5,888

Ending balance







$             149,321


129,159

Net charge-offs to average loans, annualized







0.16 %


0.13 %

 

Northwest Bancshares, Inc. and Subsidiaries

Average Balance Sheet (Unaudited)

(dollars in thousands) 


The following table sets forth certain information relating to the Company's average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented. Average balances are calculated using daily averages.



Quarter ended 


June 30, 2026


March 31, 2026


December 31, 2025


September 30, 2025


June 30, 2025


Average

balance


Interest


Avg.
yield/
cost


Average

balance


Interest


Avg.

yield/

cost


Average

balance


Interest


Avg.

yield/

cost 


Average

balance


Interest


Avg.

yield/

cost


Average

balance


Interest


Avg.

yield/

cost

Assets:






























Interest-earning assets:






























Residential mortgage loans

$ 3,030,237


30,219


3.99 %


$ 3,078,476


30,596


3.98 %


$ 3,147,858


31,814


4.04 %


$ 3,160,008


31,386


3.97 %


$ 3,091,324


29,978


3.88 %

Home equity loans

1,494,049


21,798


5.85 %


1,501,203


21,512


5.81 %


1,512,049


22,802


5.98 %


1,421,717


21,080


5.88 %


1,145,655


16,265


5.69 %

Consumer loans

2,658,435


36,064


5.44 %


2,529,868


34,270


5.49 %


2,412,579


34,436


5.66 %


2,330,173


32,729


5.57 %


2,073,103


28,648


5.54 %

Commercial real estate loans

3,131,545


49,291


6.23 %


3,342,140


51,337


6.14 %


3,468,667


53,345


6.02 %


3,377,740


51,761


6.00 %


2,836,757


43,457


6.06 %

Commercial and industrial loans

2,779,969


45,753


6.51 %


2,632,150


43,497


6.61 %


2,441,346


42,447


6.80 %


2,278,859


41,519


7.13 %


2,102,115


37,287


7.02 %

Total loans receivable (a) (b) (d)

13,094,235


183,125


5.61 %


13,083,837


181,212


5.62 %


12,982,499


184,844


5.65 %


12,568,497


178,475


5.63 %


11,248,954


155,635


5.55 %

Mortgage-backed securities (c)

2,232,535


18,024


3.23 %


2,148,996


16,999


3.16 %


1,892,074


14,071


2.97 %


1,810,209


12,668


2.80 %


1,790,423


12,154


2.72 %

Investment securities (c) (d)

299,068


2,652


3.55 %


317,996


2,566


3.23 %


309,147


2,339


3.03 %


301,719


2,153


2.85 %


266,053


1,668


2.51 %

FHLB stock, at cost

34,416


738


8.60 %


36,220


768


8.59 %


32,876


701


8.46 %


30,434


652


8.51 %


17,838


318


7.15 %

Other interest-earning deposits

141,898


1,436


4.00 %


139,970


871


2.49 %


170,370


1,905


4.37 %


164,131


1,700


4.05 %


220,416


2,673


4.85 %

Total interest-earning assets

15,802,152


205,975


5.23 %


15,727,019


202,416


5.22 %


15,386,966


203,860


5.26 %


14,874,990


195,648


5.22 %


13,543,684


172,448


5.11 %

Noninterest-earning assets (e)

1,061,487






1,105,758






1,107,042






1,067,450






924,513





Total assets

$         16,863,639






$         16,832,777






$         16,494,008






$         15,942,440






$         14,468,197





Liabilities and shareholders' equity:






























Interest-bearing liabilities:






























Savings deposits

$ 2,447,522


6,531


1.07 %


$ 2,395,887


6,072


1.03 %


$ 2,362,215


6,324


1.06 %


$ 2,343,137


6,679


1.13 %


$ 2,212,175


6,521


1.18 %

Interest-bearing demand deposit

2,973,878


8,422


1.14 %


2,999,478


8,741


1.18 %


2,940,296


9,084


1.23 %


2,782,369


8,258


1.18 %


2,609,887


7,192


1.11 %

Money market deposit accounts

2,728,590


12,723


1.87 %


2,609,333


12,128


1.88 %


2,522,362


12,499


1.97 %


2,392,748


11,785


1.95 %


2,121,088


9,658


1.83 %

Time deposits

2,882,261


22,708


3.16 %


2,967,098


24,142


3.30 %


2,841,234


25,040


3.50 %


2,818,526


25,158


3.54 %


2,599,254


23,455


3.62 %

Total interest bearing deposits (g)

11,032,251


50,384


1.83 %


10,971,796


51,083


1.89 %


10,666,107


52,947


1.97 %


10,336,780


51,880


1.99 %


9,542,404


46,826


1.97 %

Borrowed funds (f)

379,262


3,740


3.96 %


404,547


3,875


3.88 %


354,894


3,425


3.83 %


347,357


3,366


3.84 %


208,342


2,046


3.94 %

Subordinated debt

114,800


2,200


7.58 %


114,800


2,204


7.68 %


114,800


2,285


7.79 %


114,745


1,335


4.65 %


114,661


1,148


4.00 %

Junior subordinated debentures

130,181


1,878


5.70 %


130,121


1,906


5.86 %


130,051


2,002


6.02 %


129,986


2,123


6.39 %


129,921


2,106


6.41 %

Total interest-bearing liabilities

11,656,494


58,202


2.00 %


11,621,264


59,068


2.06 %


11,265,852


60,659


2.14 %


10,928,868


58,704


2.13 %


9,995,328


52,126


2.09 %

Noninterest-bearing demand deposits (g)

3,101,574






3,074,939






3,105,108






2,959,871






2,611,597





Noninterest-bearing liabilities

187,436






248,832






252,960






244,306






225,306





Total liabilities

14,945,504






14,945,035






14,623,920






14,133,045






12,832,231





Shareholders' equity

1,918,135






1,887,742






1,870,088






1,809,395






1,635,966





Total liabilities and shareholders' equity

$         16,863,639






$         16,832,777






$         16,494,008






$         15,942,440






$         14,468,197





Net interest income/Interest rate spread FTE



147,773


3.23 %




143,348


3.16 %




143,201


3.12 %




136,944


3.09 %




120,322


3.02 %

Net interest-earning assets/Net interest margin FTE

$ 4,145,658




3.75 %


$ 4,105,755




3.70 %


$ 4,121,114




3.69 %


$ 3,946,122




3.65 %


$ 3,548,356




3.56 %

Tax equivalent adjustment (d)



835






866






1,035






970






878



Net interest income, GAAP basis



146,938






142,482






142,166






135,974






119,444



Ratio of interest-earning assets to interest-bearing liabilities

1.36X






1.35X






1.37X






1.36X






1.36X





(a)

Average gross loans receivable includes loans held as available-for-sale and loans placed on nonaccrual status.

(b)

Interest income includes accretion/amortization of deferred loan fees/expenses, which was not material.

(c)

Average balances do not include the effect of unrealized gains or losses on securities held as available-for-sale.

(d)

Interest income on tax-free investment securities and tax-free loans are presented on a fully taxable equivalent ("FTE") basis.

(e)

Average balances include the effect of unrealized gains or losses on securities held as available-for-sale.

(f)

Average balances include FHLB borrowings and collateralized borrowings.

(g)

Average cost of total deposits were 1.43%, 1.48%, 1.53%, 1.55%, and 1.55%, respectively.

 

Northwest Bancshares, Inc. and Subsidiaries

Average Balance Sheet (Unaudited)

(in thousands)


The following table sets forth certain information relating to the Company's average balance sheet and reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented. Average balances are calculated using daily averages.



Six months ended June 30,


2026


2025


Average

balance


Interest


Avg.

yield/cost


Average

balance


Interest


Avg.

yield/cost

Assets












Interest-earning assets:












Residential mortgage loans

$   3,054,223


60,815


3.98 %


$   3,123,353


60,372


3.87 %

Home equity loans

1,497,606


43,310


5.83 %


1,142,708


32,429


5.72 %

Consumer loans

2,594,507


70,334


5.47 %


2,011,012


54,921


5.51 %

Commercial real estate loans

3,236,260


100,628


6.18 %


2,858,064


99,973


6.96 %

Commercial loans

2,706,468


89,250


6.56 %


2,077,799


73,299


7.02 %

Loans receivable (a) (b) (d)

13,089,064


364,337


5.61 %


11,212,936


320,994


5.77 %

Mortgage-backed securities (c)

2,190,996


35,023


3.20 %


1,781,959


23,884


2.68 %

Investment securities (c) (d)

308,480


5,218


3.38 %


264,945


3,269


2.47 %

FHLB stock, at cost

35,313


1,505


8.60 %


19,342


684


7.13 %

Other interest-earning deposits

140,934


2,307


3.26 %


231,914


5,089


4.36 %

Total interest-earning assets

15,764,787


408,390


5.22 %


13,511,096


353,920


5.28 %

Noninterest-earning assets (e)

1,083,506






924,426

















Total assets

$  16,848,293






$  14,435,522

















Liabilities and shareholders' equity












Interest-bearing liabilities:












Savings deposits

$   2,421,847


12,603


1.05 %


$   2,203,289


12,973


1.19 %

Interest-bearing demand deposits

2,986,607


17,163


1.16 %


2,601,604


14,255


1.10 %

Money market deposit accounts

2,669,291


24,851


1.88 %


2,102,124


18,964


1.82 %

Time deposits

2,924,445


46,850


3.23 %


2,614,238


47,959


3.70 %

Total interest bearing deposits (g)

11,002,190


101,467


1.86 %


9,521,255


94,151


1.99 %

Borrowed funds (f)

391,835


7,615


3.92 %


216,189


4,252


3.97 %

Subordinated debt

114,800


4,405


7.63 %


114,618


2,296


4.01 %

Junior subordinated debentures

130,151


3,783


5.78 %


129,889


4,204


6.44 %

Total interest-bearing liabilities

11,638,976


117,270


2.03 %


9,981,951


104,903


2.12 %

Noninterest-bearing demand deposits (g)

3,088,330






2,600,113





Noninterest-bearing liabilities

217,964






227,116

















Total liabilities

14,945,270






12,809,180

















Shareholders' equity

1,903,023






1,626,342

















Total liabilities and shareholders' equity

$  16,848,293






$  14,435,522

















Net interest income/Interest rate spread



291,120


3.19 %




249,017


3.16 %













Net interest-earning assets/Net interest margin

$   4,125,811




3.72 %


$   3,529,145




3.72 %













Tax equivalent adjustment (d)



1,700






1,755



Net interest income, GAAP basis



289,420






247,262















Ratio of interest-earning assets to interest-bearing liabilities

1.35X






1.35X





(a)

Average gross loans receivable includes loans held as available-for-sale and loans placed on nonaccrual status.

(b)

Interest income includes accretion/amortization of deferred loan fees/expenses, which were not material.

(c)

Average balances do not include the effect of unrealized gains or losses on securities held as available-for-sale.

(d)

Interest income on tax-free investment securities and tax-free loans are presented on a fully taxable equivalent ("FTE") basis.

(e)

Average balances include the effect of unrealized gains or losses on securities held as available-for-sale.

(f)

Average balances include FHLB borrowings and collateralized borrowings.

(g)

Average cost of deposits were 1.45% and 1.57%, respectively.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/northwest-bancshares-inc-announces-record-second-quarter-2026-gaap-net-income-of-54-million-or-0-36-per-diluted-share-302835624.html

SOURCE Northwest Bancshares, Inc.